4.2.1Consolidated Income Statement
in millions of US$ |
Notes |
2021 |
2020 |
---|---|---|---|
Revenue from contracts with customers |
3,262 |
2,992 |
|
Interest revenue from finance lease calculated using the effective interest method |
486 |
504 |
|
Total revenue |
3,747 |
3,496 |
|
Cost of sales |
(2,826) |
(2,607) |
|
Gross margin |
922 |
889 |
|
Other operating income/(expense) |
6 |
(53) |
|
Selling and marketing expenses |
(31) |
(40) |
|
General and administrative expenses |
(146) |
(143) |
|
Research and development expenses |
(29) |
(24) |
|
Net impairment gains/(losses) on financial and contract assets |
12 |
(24) |
|
Operating profit/(loss) (EBIT) |
734 |
605 |
|
Financial income |
3 |
9 |
|
Financial expenses |
(304) |
(265) |
|
Net financing costs |
(301) |
(257) |
|
Share of profit/(loss) of equity-accounted investees |
110 |
17 |
|
Profit/(loss) before income tax |
543 |
366 |
|
Income tax expense |
(71) |
(38) |
|
Profit/(loss) |
472 |
327 |
|
Attributable to shareholders of the parent company |
400 |
191 |
|
Attributable to non-controlling interests |
72 |
137 |
|
Profit/(loss) |
472 |
327 |
Earnings/(loss) per share
Notes |
2021 |
2020 |
|
---|---|---|---|
Weighted average number of shares outstanding |
183,717,155 |
189,810,371 |
|
Basic earnings/(loss) per share in US$ |
2.18 |
1.00 |
|
Fully diluted earnings/(loss) per share in US$ |
2.16 |
1.00 |