4.2.4Consolidated Statement of Changes in Equity

in millions of US$

Notes

Issued share capital

Share premium reserve

Treasury shares

Retained earnings

Other reserves

Attributable to shareholders

Non-controlling interests

Total Equity

At 1 January 2021

58

1,034

(51)

1,811

(296)

2,556

905

3,462

Profit/(loss) for the period

-

-

-

400

-

400

72

472

Foreign currency translation

(5)

-

5

0

(2)

(2)

0

(2)

Remeasurements of defined benefit provisions

-

-

-

-

7

7

-

7

Cash flow hedges

-

-

-

-

(57)

(57)

38

(18)

Total comprehensive income for the period

(5)

-

5

400

(52)

349

110

459

IFRS 2 vesting cost of share based payments

-

-

-

-

20

20

-

20

Re-issuance treasury shares on the share based scheme

-

-

20

5

(20)

5

-

5

Purchase of treasury shares

-

-

(178)

-

-

(178)

-

(178)

Share cancellation

4.3.23

(2)

-

136

(134)

-

0

-

0

Cash dividend

-

-

-

(165)

-

(165)

(126)

(291)

Transaction with non-controlling interests

4.3.31

-

-

-

(8)

-

(8)

68

60

At 31 December 2021

51

1,034

(69)

1,910

(347)

2,579

957

3,537

in millions of US$

Notes

Issued share capital

Share premium reserve

Treasury shares

Retained earnings

Other reserves

Attributable to shareholders

Non-controlling interests

Total Equity

At 1 January 2020

56

1,034

(46)

1,942

(238)

2,748

865

3,613

Profit/(loss) for the period

-

-

-

191

-

191

137

327

Foreign currency translation

5

-

(10)

-

(2)

(7)

0

(7)

Remeasurements of defined benefit provisions

-

-

-

-

(3)

(3)

-

(3)

Cash flow hedges

-

-

-

-

(58)

(58)

(40)

(98)

Total comprehensive income for the period

5

-

(10)

191

(62)

123

97

220

IFRS 2 vesting cost of share based payments

-

-

-

-

20

20

-

20

Re-issuance treasury shares on the share based scheme

-

-

22

(4)

(16)

3

-

3

Purchase of treasury shares

-

-

(165)

-

-

(165)

-

(165)

Share cancellation

(3)

-

148

(145)

-

0

-

-

Cash dividend

-

-

-

(150)

-

(150)

(83)

(233)

Equity repayment

-

-

-

-

-

-

(23)

(23)

Transaction with non-controlling interests

4.3.31 / 4.3.23

0

-

-

(22)

-

(22)

51

28

At 31 December 2020

58

1,034

(51)

1,811

(296)

2,556

905

3,462